O&M Budget 2009-2010
Home
New Money 669,529.00Tech Fee Allocation 77,500.00Total New Monies $738,029.00Description
New Allocation
Carry-Over
Total Allocation
Reserves 199,498.39 37,790.64 237,289.03Postage 6,000.00 0.00 6,000.00Telephone 5,500.00 0.00 5,500.00Freight 0.00 0.00 0.00Maintenance 35,000.00 0.00 35,000.00Printing 200.00 0.00 200.00ILL 1,000.00 0.00 1,000.00Travel 0.00 0.00 0.00Contracted Services 750.00 0.00 750.00Binding 7,500.00 0.00 7,500.00SOLINET 62,500.00 0.00 62,500.00Publicity/Advertisement 0.00 0.00 0.00Refunds 100.00 0.00 100.00Office Supplies 35,000.00 0.00 35,000.00Acquisitions 0.00 61,784.89 61,784.89Serials 405,000.00 6,454.80 411,454.80Equipment 10,000.00 0.00 10,000.00Internal Charges 500.00 0.00 500.00Reduction in Force ($30,515.39) 0.00 ($30,515.39) Total $738,029.00 $68,239.69 $844,059.33Library Budget Reduction = 5.0%=$103,072.00
