O&M Budget 2008-2009
Home
New Money 648,129.37Tech Fee Allocation 77,500Total 725,629.37Description
New Allocation
Carry-Over
Total Allocation
Reserves 0 0Postage 7,500 0.00 7,500Telephone 6,000 0.00 6,000Freight 0 0.00 0Maintenance 40,000 0 40,000Printing 200 200ILL 1,000 0.00 1,000Travel 2768.98 0.00 2768.98Contracted Services 1,000 0.00 1,000Binding 5,000 0.00 5,000SOLINET 58,000 0 58,000Publicity/Advertisement 0 0.00 0Refund 100 0.00 100Office Supplies 37,500 0.00 37,500Acquisitions 170,000 0 170,000Serials 385,560.39 0 385,560.39Equipment 10,000 0.00 10,000Internal Charges 1,000 0.00 1,000Total 725,629.37 0 725,629.37Library Budget Reduction = 6.5%=$139,008.63 Reduction in Evening & Sat. hrs.(8 total) - Wage Savings $12,400 Reduction in Book Budget $20,000 Reduction in Database Expenditures $69,277.13 Serials Cuts $2,452.97 Proration Reduction $34,878.53 Total $139,008.63
