O&M Budget 2007-2008
Home
New Money 787,138Tech Fee Allocation 77,500Total 864,638Description
New Allocation
Carry-Over
Total Allocation
Reserves 20,000 3,707.33 23,707Postage 5,000 0.00 5,000Telephone 6,500 0.00 6,500Freight 0 0.00 0Maintenance 21,138 830.29 20,308Printing 1,750 322.10 1,428ILL 2,000 0.00 2,000Travel 15,000 0.00 15,000Contracted Services 1,000 0.00 1,000Binding 9,000 0.00 9,000SOLINET 30,000 9,800.07 39,800Publicity/Advertisement 750 0.00 750Refund 0 0.00 0Office Supplies 51,500 0.00 51,500Acquisitions 290,000 69,455.56 359,456Serials 350,000 23,209.56 373,210Equipment 60,000 0.00 60,000Internal Charges 1,000 0.00 1,000Total 864,638 105,020.13 969,658Carry Over 105,020.13Minus Book Carry Over 69,455.56Minus Serials Carry Over 23,209.56Minus SOLINET Carry Over 9,800.07Sum O&M Carry Over 2,554.94
